INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
0.04 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
0.04 |
- |
- |
Other Income |
0.23 |
0.13 |
3.72 |
0.05 |
0.07 |
Stock Adjustments |
- |
- |
-0.09 |
- |
- |
Total Income |
0.23 |
0.13 |
3.67 |
0.05 |
0.07 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
0.45 |
0.40 |
0.16 |
Power and Fuel Cost |
- |
- |
0.04 |
0.02 |
0.03 |
Other Manufacturing Expenses |
- |
- |
- |
- |
0.01 |
Selling and Administration Expenses |
0.17 |
0.18 |
1.13 |
0.14 |
1.19 |
Miscellaneous Expenses |
0.01 |
0.02 |
0.03 |
0.02 |
0.03 |
Employee Benefit Expenses |
0.11 |
0.16 |
0.15 |
0.10 |
0.15 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.07 |
-0.24 |
1.87 |
-0.62 |
-1.50 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.07 |
-0.24 |
1.87 |
-0.62 |
-1.50 |
Depreciation |
- |
- |
0.01 |
0.04 |
0.05 |
Profit Before Tax |
-0.07 |
-0.24 |
1.86 |
-0.66 |
-1.55 |
Current Tax |
- |
0.01 |
0.12 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.07 |
-0.25 |
1.73 |
-0.66 |
-1.55 |
Extraordinary Items |
- |
0.01 |
3.55 |
0.01 |
- |
Adjusted Net Profit |
-0.07 |
-0.26 |
-1.82 |
-0.67 |
-1.55 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-4.91 |
-4.66 |
-6.39 |
-5.73 |
-4.18 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-4.99 |
-4.91 |
-4.66 |
-6.39 |
-5.73 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.23 |
-0.76 |
5.26 |
-2.00 |
-4.72 |
Earnings Per Share(Adj)-Unit Curr |
- |
-0.76 |
5.26 |
-2.00 |
-4.72 |
Book Value |
9.70 |
9.92 |
10.69 |
5.43 |
7.42 |
Book Value(Adj)-Unit Curr |
- |
9.92 |
10.69 |
5.43 |
7.42 |