INCOME : |
|
|
|
|
|
Sales Turnover |
0.31 |
6.78 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.31 |
6.78 |
- |
- |
- |
Other Income |
0.27 |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.58 |
6.78 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.30 |
6.65 |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.07 |
0.08 |
0.13 |
0.05 |
0.03 |
Miscellaneous Expenses |
- |
- |
0.01 |
0.04 |
0.12 |
Employee Benefit Expenses |
0.01 |
0.02 |
0.03 |
0.02 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.20 |
0.02 |
-0.17 |
-0.11 |
-0.15 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.20 |
0.02 |
-0.17 |
-0.11 |
-0.15 |
Depreciation |
- |
- |
0.02 |
0.04 |
0.80 |
Profit Before Tax |
0.20 |
0.02 |
-0.19 |
-0.15 |
-0.95 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
- |
0.65 |
-0.47 |
1.07 |
Reported Net Profit |
0.19 |
0.02 |
-0.84 |
0.31 |
-2.02 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.19 |
0.02 |
-0.84 |
0.31 |
-2.02 |
Adjustment below Net Profit |
- |
- |
0.84 |
- |
- |
Profit/Loss Balance carried down |
-0.82 |
-0.84 |
-0.84 |
-17.52 |
-15.50 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.64 |
-0.82 |
-0.84 |
-17.21 |
-17.52 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.09 |
0.01 |
-0.42 |
0.16 |
-1.01 |
Earnings Per Share(Adj)-Unit Curr |
0.02 |
0.00 |
-0.08 |
0.03 |
-0.20 |
Book Value |
2.88 |
2.78 |
2.78 |
3.20 |
3.04 |
Book Value(Adj)-Unit Curr |
0.58 |
0.56 |
0.56 |
0.64 |
0.61 |