INCOME : |
|
|
|
|
|
Sales Turnover |
1.22 |
3.44 |
1.54 |
1.12 |
0.27 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.22 |
3.44 |
1.54 |
1.12 |
0.27 |
Other Income |
0.45 |
0.25 |
0.27 |
- |
0.38 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.67 |
3.69 |
1.81 |
1.12 |
0.65 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
0.01 |
0.01 |
0.01 |
- |
Other Manufacturing Expenses |
0.03 |
0.01 |
0.02 |
- |
- |
Selling and Administration Expenses |
0.39 |
0.53 |
0.43 |
0.21 |
0.20 |
Miscellaneous Expenses |
0.06 |
2.04 |
0.88 |
0.01 |
0.23 |
Employee Benefit Expenses |
0.11 |
0.28 |
0.16 |
0.10 |
0.09 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.07 |
0.82 |
0.29 |
0.80 |
0.12 |
Interest |
0.32 |
0.29 |
0.01 |
0.08 |
- |
Gross Profit |
0.75 |
0.53 |
0.28 |
0.72 |
0.12 |
Depreciation |
0.18 |
0.14 |
0.04 |
0.02 |
0.05 |
Profit Before Tax |
0.57 |
0.39 |
0.24 |
0.70 |
0.07 |
Current Tax |
0.13 |
0.09 |
0.06 |
0.12 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
0.12 |
- |
-0.08 |
0.09 |
Reported Net Profit |
0.43 |
0.18 |
0.18 |
0.66 |
-0.03 |
Extraordinary Items |
- |
-0.85 |
- |
- |
0.22 |
Adjusted Net Profit |
0.43 |
1.03 |
0.18 |
0.66 |
-0.25 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
3.04 |
2.87 |
2.68 |
2.03 |
2.05 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.47 |
3.04 |
2.87 |
2.68 |
2.03 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.43 |
0.60 |
0.60 |
2.19 |
-0.09 |
Earnings Per Share(Adj)-Unit Curr |
1.43 |
0.60 |
0.60 |
2.19 |
-0.09 |
Book Value |
21.75 |
20.32 |
19.72 |
19.12 |
16.94 |
Book Value(Adj)-Unit Curr |
21.75 |
20.32 |
19.72 |
19.12 |
16.94 |