INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
1.56 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
1.56 |
Other Income |
1.79 |
0.42 |
0.05 |
0.11 |
0.30 |
Stock Adjustments |
- |
- |
- |
-0.02 |
-0.45 |
Total Income |
1.79 |
0.42 |
0.05 |
0.09 |
1.41 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
0.05 |
0.67 |
Power and Fuel Cost |
- |
- |
- |
0.01 |
0.06 |
Other Manufacturing Expenses |
0.01 |
- |
- |
0.04 |
0.40 |
Selling and Administration Expenses |
0.08 |
0.09 |
0.07 |
0.07 |
0.23 |
Miscellaneous Expenses |
0.04 |
0.06 |
0.05 |
0.30 |
0.11 |
Employee Benefit Expenses |
0.06 |
0.21 |
0.05 |
0.13 |
0.30 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.60 |
0.07 |
-0.12 |
-0.51 |
-0.37 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
1.60 |
0.07 |
-0.12 |
-0.51 |
-0.37 |
Depreciation |
0.19 |
0.23 |
0.24 |
0.22 |
0.29 |
Profit Before Tax |
1.41 |
-0.16 |
-0.36 |
-0.73 |
-0.66 |
Current Tax |
0.29 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
0.02 |
-0.02 |
-0.02 |
Reported Net Profit |
1.13 |
-0.16 |
-0.38 |
-0.70 |
-0.64 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.13 |
-0.16 |
-0.38 |
-0.70 |
-0.64 |
Adjustment below Net Profit |
-0.01 |
- |
0.04 |
-0.05 |
-0.02 |
Profit/Loss Balance carried down |
-13.40 |
-13.24 |
-12.90 |
-12.15 |
-11.49 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-12.28 |
-13.40 |
-13.24 |
-12.90 |
-12.15 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.86 |
-0.41 |
-0.97 |
-1.78 |
-1.61 |
Earnings Per Share(Adj)-Unit Curr |
2.86 |
-0.41 |
-0.97 |
-1.78 |
-1.61 |
Book Value |
-6.98 |
-9.81 |
-9.40 |
-8.53 |
-6.63 |
Book Value(Adj)-Unit Curr |
-6.98 |
-9.81 |
-9.40 |
-8.53 |
-6.63 |