INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
0.07 |
5.30 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
0.07 |
5.30 |
Other Income |
1.25 |
1.14 |
0.52 |
0.88 |
0.58 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.25 |
1.14 |
0.52 |
0.95 |
5.88 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
0.07 |
3.82 |
Selling and Administration Expenses |
0.17 |
0.15 |
0.06 |
0.05 |
0.08 |
Miscellaneous Expenses |
- |
- |
0.07 |
0.58 |
0.11 |
Employee Benefit Expenses |
0.15 |
0.14 |
0.14 |
0.12 |
0.11 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.93 |
0.84 |
0.26 |
0.13 |
1.75 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.93 |
0.84 |
0.26 |
0.13 |
1.75 |
Depreciation |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
Profit Before Tax |
0.89 |
0.79 |
0.21 |
0.08 |
1.70 |
Current Tax |
0.23 |
0.22 |
0.06 |
- |
0.28 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
-0.01 |
-0.01 |
-0.03 |
0.36 |
Reported Net Profit |
0.66 |
0.58 |
0.15 |
0.10 |
1.06 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.66 |
0.58 |
0.15 |
0.10 |
1.06 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
13.36 |
12.78 |
12.63 |
12.52 |
11.47 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
14.02 |
13.36 |
12.78 |
12.63 |
12.52 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.89 |
1.66 |
0.44 |
0.29 |
3.02 |
Earnings Per Share(Adj)-Unit Curr |
1.89 |
1.66 |
0.44 |
0.29 |
3.02 |
Book Value |
55.65 |
53.76 |
52.10 |
51.66 |
51.37 |
Book Value(Adj)-Unit Curr |
55.65 |
53.76 |
52.10 |
51.66 |
51.37 |