INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
1.30 |
1.21 |
1.12 |
1.18 |
1.03 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.30 |
1.21 |
1.12 |
1.18 |
1.03 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.36 |
0.34 |
0.20 |
0.24 |
0.17 |
Miscellaneous Expenses |
1.28 |
0.48 |
0.04 |
- |
2.03 |
Employee Benefit Expenses |
0.02 |
0.04 |
0.02 |
0.06 |
0.06 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.36 |
0.34 |
0.86 |
0.88 |
-1.23 |
Interest |
0.01 |
- |
- |
- |
- |
Gross Profit |
-0.37 |
0.34 |
0.86 |
0.88 |
-1.23 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-0.37 |
0.34 |
0.86 |
0.88 |
-1.23 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.37 |
0.34 |
0.86 |
0.88 |
-1.23 |
Extraordinary Items |
-1.14 |
- |
- |
- |
-1.87 |
Adjusted Net Profit |
0.77 |
0.34 |
0.86 |
0.88 |
0.64 |
Adjustment below Net Profit |
-3.59 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-12.56 |
-12.90 |
-13.76 |
-14.63 |
-13.40 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-16.52 |
-12.56 |
-12.90 |
-13.76 |
-14.63 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.01 |
0.01 |
0.03 |
0.03 |
-0.04 |
Earnings Per Share(Adj)-Unit Curr |
-0.01 |
0.01 |
- |
- |
- |
Book Value |
0.51 |
0.62 |
0.61 |
0.59 |
0.56 |
Book Value(Adj)-Unit Curr |
0.51 |
0.62 |
- |
- |
- |