| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
668.58 |
25.76 |
0.00 |
0.04 |
0.03 |
| Other Income |
14.64 |
0.02 |
0.04 |
0.00 |
0.00 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
683.22 |
25.78 |
0.04 |
0.04 |
0.03 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
644.83 |
19.76 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
12.33 |
0.00 |
0.00 |
0.00 |
0.00 |
| Selling and Administration Expenses |
3.87 |
1.29 |
0.02 |
0.02 |
0.01 |
| Miscellaneous Expenses |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
| Employee Benefit Expenses |
0.42 |
0.04 |
0.01 |
0.02 |
0.01 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
21.76 |
4.67 |
0.00 |
0.00 |
0.01 |
| Interest |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
21.75 |
4.67 |
0.00 |
0.00 |
0.01 |
| Depreciation |
0.16 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
21.59 |
4.67 |
0.00 |
0.00 |
0.01 |
| Current Tax |
5.56 |
1.34 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
16.03 |
3.33 |
0.00 |
0.00 |
0.01 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
16.03 |
3.33 |
0.00 |
0.00 |
0.01 |
| Adjustment below Net Profit |
-0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
3.28 |
-0.05 |
-0.05 |
-0.06 |
-0.06 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
19.08 |
3.28 |
-0.05 |
-0.05 |
-0.06 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
1.58 |
0.34 |
0.04 |
0.03 |
0.12 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
18.80 |
10.34 |
9.14 |
9.04 |
9.00 |
| Book Value(Adj)-Unit Curr |
- |
10.34 |
- |
- |
9.00 |