INCOME : |
|
|
|
|
|
Sales Turnover |
0.17 |
0.60 |
0.13 |
- |
0.58 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.17 |
0.60 |
0.13 |
- |
0.58 |
Other Income |
- |
0.03 |
0.28 |
0.32 |
- |
Stock Adjustments |
- |
0.16 |
0.06 |
0.03 |
-0.35 |
Total Income |
0.17 |
0.79 |
0.47 |
0.35 |
0.23 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
0.01 |
0.01 |
- |
0.01 |
Other Manufacturing Expenses |
0.08 |
0.47 |
0.12 |
0.04 |
-0.24 |
Selling and Administration Expenses |
0.09 |
0.14 |
0.09 |
0.08 |
0.19 |
Miscellaneous Expenses |
0.02 |
0.03 |
0.02 |
0.02 |
0.04 |
Employee Benefit Expenses |
0.23 |
0.24 |
0.13 |
0.13 |
0.26 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.26 |
-0.11 |
0.11 |
0.09 |
-0.03 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.26 |
-0.11 |
0.11 |
0.09 |
-0.03 |
Depreciation |
0.07 |
0.08 |
0.11 |
0.18 |
0.20 |
Profit Before Tax |
-0.33 |
-0.19 |
- |
-0.09 |
-0.23 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
-0.01 |
-0.02 |
-0.02 |
Reported Net Profit |
-0.34 |
-0.20 |
0.01 |
-0.08 |
-0.21 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.34 |
-0.20 |
0.01 |
-0.08 |
-0.21 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.67 |
-0.47 |
-0.48 |
-0.41 |
-0.19 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1.01 |
-0.67 |
-0.47 |
-0.48 |
-0.41 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.86 |
-0.51 |
0.01 |
-0.20 |
-0.54 |
Earnings Per Share(Adj)-Unit Curr |
- |
-0.51 |
- |
- |
- |
Book Value |
21.78 |
22.65 |
23.16 |
23.13 |
23.33 |
Book Value(Adj)-Unit Curr |
- |
22.65 |
- |
- |
- |