INCOME : |
|
|
|
|
|
Sales Turnover |
0.62 |
1.11 |
5.66 |
2.25 |
5.44 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.62 |
1.11 |
5.66 |
2.25 |
5.44 |
Other Income |
0.60 |
1.68 |
0.10 |
0.19 |
0.10 |
Stock Adjustments |
3.99 |
-0.96 |
-2.51 |
- |
-0.04 |
Total Income |
5.21 |
1.83 |
3.25 |
2.44 |
5.50 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
4.07 |
0.67 |
2.29 |
1.83 |
4.50 |
Selling and Administration Expenses |
0.06 |
0.04 |
0.17 |
0.06 |
0.18 |
Miscellaneous Expenses |
0.13 |
0.08 |
0.09 |
0.11 |
0.29 |
Employee Benefit Expenses |
0.30 |
0.30 |
0.36 |
0.16 |
0.23 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.65 |
0.74 |
0.34 |
0.28 |
0.29 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.65 |
0.74 |
0.34 |
0.28 |
0.29 |
Depreciation |
0.08 |
0.06 |
0.04 |
0.01 |
0.01 |
Profit Before Tax |
0.57 |
0.68 |
0.30 |
0.27 |
0.28 |
Current Tax |
0.16 |
0.09 |
0.06 |
0.08 |
0.10 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.02 |
- |
-0.01 |
- |
Reported Net Profit |
0.41 |
0.57 |
0.24 |
0.20 |
0.18 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.41 |
0.57 |
0.24 |
0.20 |
0.18 |
Adjustment below Net Profit |
-0.01 |
-0.02 |
-0.01 |
- |
- |
Profit/Loss Balance carried down |
3.55 |
2.98 |
2.74 |
2.55 |
2.37 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.95 |
3.53 |
2.97 |
2.75 |
2.55 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.58 |
2.19 |
0.92 |
0.77 |
0.69 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
95.00 |
93.38 |
91.23 |
90.35 |
89.69 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |