INCOME : |
|
|
|
|
|
Operating Income |
3.15 |
0.51 |
1.00 |
1.19 |
0.72 |
Other Income |
0.02 |
0.03 |
0.02 |
0.01 |
0.02 |
Total Income |
3.17 |
0.54 |
1.02 |
1.20 |
0.74 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.44 |
0.37 |
0.79 |
1.00 |
0.66 |
Miscellaneous Expenses |
4.21 |
- |
- |
0.01 |
- |
Interest |
0.24 |
0.24 |
0.22 |
0.22 |
0.19 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.12 |
0.10 |
0.10 |
0.10 |
0.10 |
Total Expenditure |
5.01 |
0.71 |
1.11 |
1.33 |
0.95 |
Gross Profit |
-1.83 |
-0.18 |
-0.09 |
-0.13 |
-0.22 |
Depreciation |
0.02 |
0.05 |
0.05 |
0.11 |
- |
Profit Before Tax |
-1.85 |
-0.23 |
-0.14 |
-0.24 |
-0.22 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.12 |
0.12 |
- |
- |
- |
Reported Net Profit |
-1.74 |
-0.34 |
-0.14 |
-0.24 |
-0.22 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-1.74 |
-0.34 |
-0.14 |
-0.24 |
-0.22 |
Adjustment below net profit |
- |
- |
0.14 |
0.09 |
-0.03 |
Profit/Loss Balance brought forward |
1.31 |
1.56 |
1.56 |
1.71 |
1.94 |
Appropriations |
-2.30 |
-0.08 |
- |
- |
-0.02 |
P & L Balance carried down |
1.87 |
1.31 |
1.56 |
1.56 |
1.71 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-4.73 |
-0.93 |
-0.38 |
-0.64 |
-0.61 |
Earnings Per Share(Adj)-Unit Curr |
-4.73 |
- |
- |
- |
- |
Book Value-Unit Curr |
17.83 |
17.77 |
18.06 |
17.62 |
16.84 |
Book Value(Adj)-Unit Curr |
17.83 |
- |
- |
- |
- |