INCOME : |
|
|
|
|
|
Sales Turnover |
36.46 |
3.82 |
4.66 |
6.38 |
13.09 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
36.46 |
3.82 |
4.66 |
6.38 |
13.09 |
Other Income |
- |
0.52 |
0.41 |
0.12 |
0.71 |
Stock Adjustments |
- |
- |
-0.66 |
0.66 |
- |
Total Income |
36.46 |
4.34 |
4.41 |
7.16 |
13.80 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
33.93 |
2.81 |
3.96 |
6.98 |
12.90 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
0.02 |
- |
- |
- |
Selling and Administration Expenses |
0.11 |
0.22 |
0.12 |
0.15 |
0.43 |
Miscellaneous Expenses |
0.05 |
- |
0.46 |
- |
0.46 |
Employee Benefit Expenses |
- |
0.03 |
0.04 |
0.08 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.37 |
1.27 |
-0.18 |
-0.04 |
0.01 |
Interest |
- |
0.05 |
0.02 |
0.03 |
0.06 |
Gross Profit |
2.37 |
1.22 |
-0.20 |
-0.07 |
-0.05 |
Depreciation |
- |
- |
- |
- |
0.01 |
Profit Before Tax |
2.37 |
1.22 |
-0.20 |
-0.07 |
-0.06 |
Current Tax |
0.69 |
0.20 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.08 |
- |
-0.02 |
-0.06 |
- |
Reported Net Profit |
1.60 |
1.01 |
-0.18 |
-0.01 |
-0.05 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.60 |
1.01 |
-0.18 |
-0.01 |
-0.05 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
1.00 |
-0.02 |
0.16 |
0.18 |
0.23 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.60 |
1.00 |
-0.02 |
0.16 |
0.18 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.00 |
1.89 |
-0.34 |
-0.02 |
-0.10 |
Earnings Per Share(Adj)-Unit Curr |
0.11 |
0.07 |
-0.01 |
-0.00 |
-0.00 |
Book Value |
14.86 |
11.86 |
9.97 |
10.31 |
10.33 |
Book Value(Adj)-Unit Curr |
0.54 |
0.43 |
0.36 |
0.37 |
0.38 |