INCOME : |
|
|
|
|
|
Sales Turnover |
1.61 |
0.61 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.61 |
0.61 |
- |
- |
- |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.61 |
0.61 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.05 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.26 |
0.09 |
0.06 |
0.07 |
0.06 |
Miscellaneous Expenses |
0.03 |
- |
4.58 |
0.35 |
0.02 |
Employee Benefit Expenses |
1.29 |
0.49 |
0.02 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.02 |
0.03 |
-4.65 |
-0.42 |
-0.08 |
Interest |
- |
0.01 |
- |
- |
- |
Gross Profit |
-0.02 |
0.02 |
-4.65 |
-0.42 |
-0.08 |
Depreciation |
0.02 |
0.01 |
- |
4.58 |
- |
Profit Before Tax |
-0.04 |
0.01 |
-4.65 |
-5.00 |
-0.08 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.07 |
-0.02 |
- |
- |
- |
Reported Net Profit |
0.03 |
0.03 |
-4.65 |
-4.99 |
-0.08 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.03 |
0.03 |
-4.65 |
-4.99 |
-0.08 |
Adjustment below Net Profit |
- |
- |
-5.26 |
- |
- |
Profit/Loss Balance carried down |
-13.07 |
-13.11 |
- |
-0.49 |
-0.41 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
3.19 |
- |
- |
P & L Balance carried down |
-13.04 |
-13.07 |
-13.11 |
-5.49 |
-0.49 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.10 |
0.10 |
-14.42 |
-15.47 |
-0.25 |
Earnings Per Share(Adj)-Unit Curr |
0.10 |
0.10 |
-14.42 |
-15.47 |
-0.25 |
Book Value |
14.89 |
14.79 |
14.69 |
29.11 |
44.58 |
Book Value(Adj)-Unit Curr |
14.89 |
14.79 |
14.69 |
29.11 |
44.58 |