Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,442.28	1,805.20	2,005.46	1,954.01	1,283.26
Other Income	17.38	7.72	13.79	18.70	6.36
Stock Adjustments	0.98	-45.15	99.50	-153.24	139.20
Total Income	2,460.64	1,767.77	2,118.75	1,819.47	1,428.82
EXPENDITURE :
Raw Materials	2,149.81	1,638.83	1,966.22	1,596.98	1,283.10
Power and Fuel Cost	32.76	30.56	33.60	24.06	26.37
Other Manufacturing Expenses	162.28	67.22	58.96	13.14	54.33
Selling and Administration Expenses	8.94	7.54	8.42	5.94	5.05
Miscellaneous Expenses	25.78	9.29	4.13	102.42	6.75
Employee Benefit Expenses	14.44	11.64	9.78	8.72	7.25
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	66.63	2.69	37.66	68.23	45.96
Interest	20.38	17.33	17.12	13.23	18.40
Gross Profit	46.25	-14.64	20.54	55.00	27.56
Depreciation	8.06	9.17	10.11	10.78	12.61
Profit Before Tax	38.19	-23.81	10.43	44.22	14.95
Current Tax	4.74	0.00	3.25	11.84	4.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.16	-5.94	-0.09	-0.75	-0.82
Reported Net Profit	28.28	-17.88	7.27	33.12	11.02
Extraordinary Items	0.00	0.00	0.00	0.40	0.00
Adjusted Net Profit	28.28	-17.88	7.27	32.72	11.02
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	104.90	122.78	115.51	82.39	71.37
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	133.18	104.90	122.78	115.51	82.39
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	16.28	-10.29	4.18	19.07	6.34
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	92.34	76.06	86.35	82.17	63.10
Book Value(Adj)-Unit Curr	-	-	-	-	-