INCOME : |
|
|
|
|
|
Sales Turnover |
1.40 |
3.78 |
1.20 |
0.27 |
0.24 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.40 |
3.78 |
1.20 |
0.27 |
0.24 |
Other Income |
0.64 |
0.97 |
0.40 |
0.02 |
0.09 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
2.04 |
4.75 |
1.60 |
0.29 |
0.33 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
1.37 |
3.60 |
1.18 |
0.27 |
0.24 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
0.09 |
- |
- |
- |
Selling and Administration Expenses |
0.10 |
0.12 |
0.11 |
0.11 |
0.10 |
Miscellaneous Expenses |
0.01 |
0.03 |
0.01 |
0.01 |
0.02 |
Employee Benefit Expenses |
0.19 |
0.19 |
0.19 |
0.19 |
0.19 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.36 |
0.71 |
0.10 |
-0.28 |
-0.22 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.36 |
0.71 |
0.10 |
-0.28 |
-0.22 |
Depreciation |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Profit Before Tax |
0.34 |
0.69 |
0.08 |
-0.30 |
-0.24 |
Current Tax |
0.09 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.25 |
0.69 |
0.09 |
-0.30 |
-0.24 |
Extraordinary Items |
0.01 |
- |
- |
- |
- |
Adjusted Net Profit |
0.24 |
0.69 |
0.09 |
-0.30 |
-0.24 |
Adjustment below Net Profit |
- |
6.81 |
- |
- |
-0.50 |
Profit/Loss Balance carried down |
8.26 |
0.76 |
0.68 |
0.98 |
6.09 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
8.51 |
8.26 |
0.76 |
0.68 |
5.35 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.51 |
1.38 |
0.17 |
-0.60 |
-0.48 |
Earnings Per Share(Adj)-Unit Curr |
0.51 |
1.38 |
0.17 |
-0.60 |
- |
Book Value |
112.93 |
81.58 |
83.17 |
36.07 |
20.70 |
Book Value(Adj)-Unit Curr |
112.93 |
81.58 |
83.17 |
36.07 |
- |