INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
0.45 |
3.44 |
7.96 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
0.45 |
3.44 |
7.96 |
Other Income |
- |
- |
0.03 |
- |
- |
Stock Adjustments |
- |
- |
0.05 |
-0.03 |
-0.23 |
Total Income |
- |
- |
0.53 |
3.41 |
7.73 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
0.44 |
3.23 |
7.38 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.38 |
0.01 |
0.06 |
0.11 |
0.23 |
Miscellaneous Expenses |
12.37 |
- |
- |
0.01 |
0.02 |
Employee Benefit Expenses |
- |
0.01 |
0.01 |
0.06 |
0.10 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-12.75 |
-0.01 |
0.01 |
- |
0.01 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-12.75 |
-0.01 |
0.01 |
- |
0.01 |
Depreciation |
- |
- |
- |
- |
0.01 |
Profit Before Tax |
-12.75 |
-0.01 |
0.01 |
- |
- |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-12.75 |
-0.01 |
- |
- |
0.01 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-12.75 |
-0.01 |
- |
- |
0.01 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
- |
0.02 |
0.03 |
0.03 |
0.04 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-12.75 |
- |
0.04 |
0.03 |
0.04 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-12.63 |
-0.01 |
0.01 |
- |
0.01 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
0.01 |
- |
0.01 |
Book Value |
-0.08 |
12.54 |
10.10 |
10.09 |
10.09 |
Book Value(Adj)-Unit Curr |
- |
- |
10.10 |
10.09 |
10.09 |