INCOME : |
|
|
|
|
|
Sales Turnover |
32.51 |
22.18 |
0.26 |
0.38 |
0.42 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
32.51 |
22.18 |
0.26 |
0.38 |
0.42 |
Other Income |
0.18 |
0.08 |
0.07 |
- |
- |
Stock Adjustments |
1.24 |
0.04 |
- |
- |
- |
Total Income |
33.93 |
22.30 |
0.33 |
0.38 |
0.42 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
32.47 |
21.15 |
0.18 |
0.26 |
0.32 |
Power and Fuel Cost |
0.02 |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
0.04 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.77 |
0.19 |
0.16 |
0.02 |
0.07 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.44 |
0.38 |
0.16 |
0.12 |
0.11 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.20 |
0.57 |
-0.17 |
-0.02 |
-0.09 |
Interest |
0.04 |
- |
- |
- |
- |
Gross Profit |
0.16 |
0.57 |
-0.17 |
-0.02 |
-0.09 |
Depreciation |
0.02 |
- |
- |
- |
- |
Profit Before Tax |
0.14 |
0.57 |
-0.17 |
-0.02 |
-0.09 |
Current Tax |
0.04 |
0.17 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.10 |
0.39 |
-0.17 |
-0.02 |
-0.10 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.10 |
0.39 |
-0.17 |
-0.02 |
-0.10 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
2.35 |
1.95 |
2.13 |
2.15 |
2.24 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.45 |
2.35 |
1.95 |
2.13 |
2.15 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.02 |
0.18 |
-0.08 |
-0.01 |
-0.04 |
Earnings Per Share(Adj)-Unit Curr |
0.02 |
0.18 |
-0.08 |
-0.01 |
-0.04 |
Book Value |
22.36 |
32.61 |
32.43 |
32.51 |
32.52 |
Book Value(Adj)-Unit Curr |
22.36 |
32.61 |
32.43 |
32.51 |
32.52 |