INCOME : |
|
|
|
|
|
Operating Income |
2.34 |
3.14 |
3.40 |
4.67 |
4.55 |
Other Income |
- |
- |
- |
- |
- |
Total Income |
2.34 |
3.14 |
3.40 |
4.67 |
4.55 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
-3.29 |
-0.55 |
0.56 |
0.44 |
2.56 |
Miscellaneous Expenses |
5.45 |
3.45 |
1.66 |
1.84 |
0.02 |
Interest |
0.01 |
0.01 |
- |
0.58 |
0.11 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.88 |
0.94 |
0.66 |
0.63 |
1.21 |
Total Expenditure |
3.05 |
3.85 |
2.88 |
3.49 |
3.90 |
Gross Profit |
-0.71 |
-0.71 |
0.51 |
1.19 |
0.66 |
Depreciation |
0.05 |
0.08 |
0.11 |
0.16 |
0.24 |
Profit Before Tax |
-0.76 |
-0.79 |
0.40 |
1.03 |
0.42 |
Current Tax |
- |
- |
0.10 |
0.25 |
0.10 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
-0.01 |
-0.01 |
-0.02 |
-0.03 |
Reported Net Profit |
-0.77 |
-0.78 |
0.31 |
0.80 |
0.36 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.77 |
-0.78 |
0.31 |
0.80 |
0.36 |
Adjustment below net profit |
- |
- |
- |
- |
-0.01 |
Profit/Loss Balance brought forward |
1.63 |
2.41 |
2.16 |
1.53 |
1.25 |
Appropriations |
- |
- |
0.06 |
0.17 |
0.07 |
P & L Balance carried down |
0.86 |
1.63 |
2.41 |
2.16 |
1.53 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.31 |
-0.31 |
0.12 |
0.32 |
0.14 |
Earnings Per Share(Adj)-Unit Curr |
-0.31 |
-0.31 |
0.12 |
0.32 |
0.14 |
Book Value-Unit Curr |
18.60 |
18.91 |
19.22 |
19.10 |
18.78 |
Book Value(Adj)-Unit Curr |
18.60 |
18.91 |
19.22 |
19.10 |
18.78 |