| INCOME : |
| Operating Income |
1.03 |
3.96 |
0.27 |
0.26 |
0.10 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
1.03 |
3.96 |
0.27 |
0.26 |
0.10 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
4.74 |
0.37 |
0.05 |
0.07 |
0.01 |
| Interest |
0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.09 |
0.19 |
0.09 |
0.06 |
0.10 |
| Total Expenditure |
5.43 |
4.96 |
-0.45 |
0.34 |
0.03 |
| Gross Profit |
-4.39 |
-1.01 |
0.71 |
-0.08 |
0.08 |
| Depreciation |
0.01 |
0.00 |
0.00 |
0.01 |
0.00 |
| Profit Before Tax |
-4.40 |
-1.01 |
0.71 |
-0.09 |
0.08 |
| Current Tax |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-4.41 |
-1.01 |
0.70 |
-0.09 |
0.08 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-4.41 |
-1.01 |
0.70 |
-0.09 |
0.08 |
| Adjustment below net profit |
0.00 |
-2.31 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-3.88 |
-0.56 |
-1.26 |
-1.17 |
-1.25 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-8.29 |
-3.88 |
-0.56 |
-1.26 |
-1.17 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-5.93 |
-1.36 |
0.95 |
-0.12 |
0.11 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
7.91 |
15.68 |
20.18 |
19.20 |
19.06 |
| Book Value(Adj)-Unit Curr |
7.91 |
15.68 |
20.18 |
19.20 |
- |