INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
0.14 |
0.14 |
0.32 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
0.14 |
0.14 |
0.32 |
Other Income |
- |
- |
2.77 |
0.11 |
0.70 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
- |
- |
2.91 |
0.25 |
1.02 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
0.01 |
- |
0.07 |
Selling and Administration Expenses |
0.19 |
0.16 |
0.15 |
0.18 |
0.22 |
Miscellaneous Expenses |
0.01 |
0.01 |
0.11 |
- |
0.01 |
Employee Benefit Expenses |
0.18 |
0.17 |
0.16 |
0.15 |
0.15 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.37 |
-0.33 |
2.49 |
-0.08 |
0.56 |
Interest |
0.01 |
0.07 |
0.07 |
0.08 |
0.09 |
Gross Profit |
-0.38 |
-0.40 |
2.42 |
-0.16 |
0.47 |
Depreciation |
- |
- |
0.09 |
0.09 |
0.09 |
Profit Before Tax |
-0.38 |
-0.40 |
2.33 |
-0.25 |
0.38 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.38 |
-0.40 |
2.33 |
-0.25 |
0.38 |
Extraordinary Items |
- |
- |
2.58 |
- |
0.61 |
Adjusted Net Profit |
-0.38 |
-0.40 |
-0.25 |
-0.25 |
-0.23 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-29.08 |
-28.68 |
-31.01 |
-30.76 |
-31.14 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-29.46 |
-29.08 |
-28.68 |
-31.01 |
-30.76 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.33 |
-0.34 |
2.00 |
-0.22 |
0.33 |
Earnings Per Share(Adj)-Unit Curr |
-0.33 |
-0.34 |
2.00 |
-0.22 |
0.33 |
Book Value |
-3.17 |
-2.85 |
-2.51 |
-4.51 |
-4.29 |
Book Value(Adj)-Unit Curr |
-3.17 |
-2.85 |
-2.51 |
-4.51 |
-4.29 |