| INCOME : |
| Operating Income |
0.40 |
0.37 |
0.06 |
2.93 |
2.71 |
| Other Income |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
| Total Income |
0.40 |
0.46 |
0.06 |
2.93 |
2.71 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
1.33 |
0.00 |
0.66 |
0.00 |
0.00 |
| Interest |
0.06 |
0.00 |
0.00 |
0.05 |
0.01 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.27 |
0.23 |
0.21 |
0.13 |
0.36 |
| Total Expenditure |
2.73 |
0.81 |
1.16 |
3.00 |
0.83 |
| Gross Profit |
-2.33 |
-0.34 |
-1.09 |
-0.08 |
1.86 |
| Depreciation |
0.36 |
0.01 |
0.03 |
0.05 |
0.06 |
| Profit Before Tax |
-2.69 |
-0.35 |
-1.12 |
-0.13 |
1.80 |
| Current Tax |
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.03 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-2.66 |
-0.38 |
-1.13 |
-0.16 |
1.80 |
| Extraordinary Items |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-2.66 |
-0.47 |
-1.13 |
-0.16 |
1.80 |
| Adjustment below net profit |
0.00 |
-0.03 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-15.43 |
-15.03 |
-13.89 |
-13.74 |
-15.54 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-18.09 |
-15.43 |
-15.03 |
-13.89 |
-13.74 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-0.14 |
-0.02 |
-0.06 |
-0.01 |
0.09 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
0.77 |
0.82 |
0.61 |
0.68 |
0.62 |
| Book Value(Adj)-Unit Curr |
0.77 |
0.82 |
0.61 |
0.68 |
0.62 |