INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
0.65 |
2.38 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
0.65 |
2.38 |
Other Income |
0.30 |
0.46 |
0.32 |
0.46 |
0.29 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.30 |
0.46 |
0.32 |
1.11 |
2.67 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
0.36 |
1.70 |
Power and Fuel Cost |
- |
- |
- |
- |
0.01 |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.03 |
0.04 |
0.06 |
0.11 |
0.16 |
Miscellaneous Expenses |
0.01 |
0.01 |
0.01 |
0.11 |
0.24 |
Employee Benefit Expenses |
0.04 |
0.02 |
0.06 |
0.09 |
0.10 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.22 |
0.38 |
0.18 |
0.43 |
0.47 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.22 |
0.38 |
0.18 |
0.43 |
0.47 |
Depreciation |
0.37 |
0.37 |
0.38 |
0.40 |
0.43 |
Profit Before Tax |
-0.15 |
0.01 |
-0.20 |
0.03 |
0.04 |
Current Tax |
- |
- |
- |
0.01 |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.13 |
-0.11 |
-0.10 |
-0.08 |
-0.06 |
Reported Net Profit |
-0.03 |
0.12 |
-0.11 |
0.10 |
0.09 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.03 |
0.12 |
-0.11 |
0.10 |
0.09 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.70 |
0.58 |
0.69 |
0.59 |
0.50 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.67 |
0.70 |
0.58 |
0.69 |
0.59 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
- |
0.01 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
1.33 |
1.33 |
1.33 |
1.33 |
1.33 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
1.33 |
1.33 |