INCOME : |
|
|
|
|
|
Sales Turnover |
2.29 |
1.20 |
1.60 |
1.94 |
2.26 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
2.29 |
1.20 |
1.60 |
1.94 |
2.26 |
Other Income |
0.09 |
0.10 |
0.09 |
0.14 |
0.19 |
Stock Adjustments |
-0.26 |
-0.08 |
-0.04 |
-0.30 |
-0.04 |
Total Income |
2.12 |
1.22 |
1.65 |
1.78 |
2.41 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.02 |
0.03 |
0.05 |
0.07 |
0.08 |
Other Manufacturing Expenses |
- |
- |
- |
0.01 |
0.25 |
Selling and Administration Expenses |
0.33 |
0.12 |
0.18 |
0.34 |
0.13 |
Miscellaneous Expenses |
- |
0.01 |
0.03 |
0.08 |
0.14 |
Employee Benefit Expenses |
0.05 |
0.09 |
0.10 |
0.21 |
0.25 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.70 |
0.97 |
1.29 |
1.08 |
1.56 |
Interest |
- |
- |
- |
0.01 |
- |
Gross Profit |
1.70 |
0.97 |
1.29 |
1.07 |
1.56 |
Depreciation |
0.51 |
0.61 |
0.72 |
0.84 |
0.99 |
Profit Before Tax |
1.19 |
0.36 |
0.57 |
0.23 |
0.57 |
Current Tax |
0.02 |
0.02 |
0.02 |
0.03 |
0.06 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.17 |
0.34 |
0.55 |
0.20 |
0.51 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.17 |
0.34 |
0.55 |
0.20 |
0.51 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
4.32 |
3.98 |
3.43 |
3.23 |
2.73 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
5.49 |
4.32 |
3.98 |
3.43 |
3.23 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.07 |
0.02 |
0.03 |
0.01 |
0.03 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
0.01 |
0.03 |
Book Value |
2.06 |
1.99 |
1.96 |
1.93 |
1.92 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
1.93 |
1.92 |