| INCOME : |
|
|
|
|
|
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
- |
- |
- |
- |
- |
| Other Income |
5.07 |
1.80 |
1.20 |
0.07 |
1.88 |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
5.07 |
1.80 |
1.20 |
0.07 |
1.88 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
0.23 |
| Selling and Administration Expenses |
0.04 |
0.02 |
0.85 |
0.08 |
1.28 |
| Miscellaneous Expenses |
4.86 |
2.71 |
0.07 |
0.02 |
0.04 |
| Employee Benefit Expenses |
0.07 |
0.10 |
0.08 |
0.08 |
0.17 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.10 |
-1.03 |
0.20 |
-0.11 |
0.16 |
| Interest |
- |
- |
- |
- |
0.01 |
| Gross Profit |
0.10 |
-1.03 |
0.20 |
-0.11 |
0.15 |
| Depreciation |
- |
- |
- |
- |
0.01 |
| Profit Before Tax |
0.10 |
-1.03 |
0.20 |
-0.11 |
0.14 |
| Current Tax |
0.02 |
- |
0.09 |
- |
0.04 |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.29 |
-0.27 |
- |
- |
- |
| Reported Net Profit |
-0.21 |
-0.76 |
0.12 |
-0.11 |
0.11 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
-0.21 |
-0.76 |
0.12 |
-0.11 |
0.11 |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
1.16 |
1.92 |
1.80 |
1.85 |
1.74 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
0.95 |
1.16 |
1.92 |
1.74 |
1.85 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-0.01 |
-0.03 |
- |
- |
0.05 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
0.05 |
| Book Value |
1.87 |
1.87 |
1.91 |
18.99 |
19.03 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
18.99 |
19.03 |