| INCOME : |
|
|
|
|
|
| Sales Turnover |
- |
- |
3.07 |
7.36 |
18.28 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
- |
- |
3.07 |
7.36 |
18.28 |
| Other Income |
0.07 |
1.88 |
1.23 |
0.12 |
0.22 |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
0.07 |
1.88 |
4.30 |
7.48 |
18.50 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
0.66 |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
0.23 |
2.76 |
- |
16.30 |
| Selling and Administration Expenses |
0.08 |
1.28 |
1.14 |
7.17 |
0.41 |
| Miscellaneous Expenses |
0.02 |
0.04 |
0.06 |
0.03 |
0.02 |
| Employee Benefit Expenses |
0.08 |
0.17 |
0.15 |
0.12 |
0.11 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-0.11 |
0.16 |
0.19 |
0.17 |
0.99 |
| Interest |
- |
0.01 |
0.05 |
- |
0.05 |
| Gross Profit |
-0.11 |
0.15 |
0.14 |
0.17 |
0.94 |
| Depreciation |
- |
0.01 |
0.01 |
0.02 |
0.01 |
| Profit Before Tax |
-0.11 |
0.14 |
0.13 |
0.15 |
0.93 |
| Current Tax |
- |
0.04 |
0.04 |
0.05 |
0.29 |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
-0.11 |
0.11 |
0.09 |
0.11 |
0.64 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
-0.11 |
0.11 |
0.09 |
0.11 |
0.64 |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
1.85 |
1.74 |
1.65 |
1.54 |
0.90 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
1.74 |
1.85 |
1.74 |
1.65 |
1.54 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
- |
0.05 |
0.04 |
0.04 |
0.27 |
| Earnings Per Share(Adj)-Unit Curr |
- |
0.05 |
0.04 |
0.04 |
0.03 |
| Book Value |
18.99 |
19.03 |
18.99 |
18.95 |
18.91 |
| Book Value(Adj)-Unit Curr |
18.99 |
19.03 |
18.99 |
18.95 |
1.89 |