| INCOME : | 
		
			| Sales Turnover | - | - | - | - | - | 
		
		
			| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Net Sales | 434.73 | 494.31 | 502.92 | 348.08 | 379.07 | 
		
		
			| Other Income | 4.91 | 9.40 | 28.78 | 5.54 | 5.18 | 
		
		
			| Stock Adjustments | 2.34 | -11.09 | 1.51 | 22.51 | 2.16 | 
		
		
			| Total Income | 441.98 | 492.62 | 533.21 | 376.13 | 386.41 | 
		
		
			| EXPENDITURE : |  |  |  |  |  | 
		
		
			| Raw Materials | 193.95 | 203.71 | 210.47 | 149.88 | 147.68 | 
		
		
			| Power and Fuel Cost | 12.38 | 15.22 | 18.24 | 15.32 | 17.05 | 
		
		
			| Other Manufacturing Expenses | 99.54 | 96.75 | 100.57 | 78.70 | 75.77 | 
		
		
			| Selling and Administration Expenses | 41.94 | 41.15 | 39.64 | 26.97 | 42.01 | 
		
		
			| Miscellaneous Expenses | 10.08 | 17.11 | 8.32 | 4.96 | 3.68 | 
		
		
			| Employee Benefit Expenses | 74.47 | 63.70 | 67.21 | 54.68 | 64.72 | 
		
		
			| Less: Preoperative Expenditure | - | - | - | - | - | 
		
		
			| Total Expenses | - | - | - | - | - | 
		
		
			| Operating Profit | 9.62 | 55.00 | 88.75 | 45.62 | 35.53 | 
 
		
		
			| Interest | 5.81 | 2.79 | 3.37 | 3.69 | 7.20 | 
		
		
			| Gross Profit | 3.81 | 52.21 | 85.38 | 41.93 | 28.33 | 
	
		
			| Depreciation | 8.64 | 7.68 | 8.56 | 9.03 | 9.77 | 
		
		
			| Profit Before Tax | -4.83 | 44.53 | 76.82 | 32.90 | 18.56 | 
		
		
			| Current Tax | 3.04 | 10.87 | 16.46 | 7.53 | 4.73 | 
		
		
			| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Deferred Tax | -3.89 | 0.54 | 1.64 | 0.89 | 1.49 | 
		
		
			| Reported Net Profit | -3.99 | 33.12 | 58.71 | 24.49 | 12.34 | 
	
		
			| Extraordinary Items | -21.95 | -2.34 | 8.62 | -0.45 | 0.02 | 
		
		
			| Adjusted Net Profit | 17.96 | 35.46 | 50.09 | 24.94 | 12.32 | 
	
		
			| Adjustment below Net Profit | 0.72 | 0.40 | -1.43 | -1.32 | -2.16 | 
		
		
			| Profit/Loss Balance carried down | 99.55 | 66.03 | 51.72 | 28.56 | 18.38 | 
	
	
		
			| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Appropriations | 10.00 | 0.00 | 42.98 | 0.00 | 0.00 | 
	
	
		
			| P & L Balance carried down | 86.28 | 99.55 | 66.03 | 51.72 | 28.56 | 
	
		
		
			| Dividend | 0.00 | 0.00 | 20.98 | 0.00 | 0.00 | 
	
	
		| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
	
	
		| Equity Dividend (%) | 0.00 | 0.00 | 200.00 | 0.00 | 0.00 | 
	
	
		| Dividend Per Share(Rs) | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 
	
	
	
	
		| Earnings Per Share-Unit Curr | -0.76 | 6.32 | 11.20 | 28.01 | 14.11 | 
	
	
		| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - | 
     
	
		| Book Value | 30.23 | 30.85 | 24.46 | 72.77 | 46.27 | 
	
	
		| Book Value(Adj)-Unit Curr | - | - | - | - | - |