INCOME : |
|
|
|
|
|
Sales Turnover |
1.19 |
2.78 |
2.54 |
3.40 |
3.24 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.19 |
2.78 |
2.54 |
3.40 |
3.24 |
Other Income |
0.31 |
0.16 |
0.09 |
0.22 |
0.22 |
Stock Adjustments |
-0.19 |
0.18 |
-0.05 |
-0.24 |
-0.07 |
Total Income |
1.31 |
3.12 |
2.58 |
3.38 |
3.39 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.02 |
0.08 |
0.05 |
0.06 |
0.09 |
Other Manufacturing Expenses |
0.22 |
0.19 |
0.16 |
0.19 |
0.28 |
Selling and Administration Expenses |
0.09 |
0.06 |
0.08 |
0.10 |
0.13 |
Miscellaneous Expenses |
0.02 |
0.03 |
0.04 |
0.06 |
0.09 |
Employee Benefit Expenses |
0.10 |
0.19 |
0.08 |
0.10 |
0.11 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.86 |
2.58 |
2.17 |
2.87 |
2.69 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.86 |
2.58 |
2.17 |
2.87 |
2.69 |
Depreciation |
0.57 |
0.64 |
0.96 |
1.00 |
1.20 |
Profit Before Tax |
0.29 |
1.94 |
1.21 |
1.87 |
1.49 |
Current Tax |
0.08 |
0.03 |
0.03 |
0.06 |
0.05 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.22 |
1.90 |
1.17 |
1.81 |
1.43 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.22 |
1.90 |
1.17 |
1.81 |
1.43 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
14.37 |
12.46 |
11.29 |
9.48 |
8.05 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
14.58 |
14.37 |
12.46 |
11.29 |
9.48 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.01 |
0.08 |
0.05 |
0.07 |
0.06 |
Earnings Per Share(Adj)-Unit Curr |
0.01 |
- |
0.05 |
0.07 |
0.06 |
Book Value |
1.91 |
1.90 |
1.82 |
1.78 |
1.70 |
Book Value(Adj)-Unit Curr |
1.91 |
- |
1.82 |
1.78 |
1.70 |