INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
0.53 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
0.53 |
Other Income |
- |
0.27 |
0.01 |
0.02 |
0.07 |
Stock Adjustments |
-0.16 |
-0.32 |
- |
-0.01 |
-15.66 |
Total Income |
-0.16 |
-0.05 |
0.01 |
0.01 |
-15.06 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
-1.61 |
Power and Fuel Cost |
- |
0.01 |
0.04 |
0.01 |
0.25 |
Other Manufacturing Expenses |
0.05 |
0.05 |
- |
0.01 |
0.08 |
Selling and Administration Expenses |
0.30 |
0.17 |
0.09 |
0.18 |
0.56 |
Miscellaneous Expenses |
0.09 |
0.07 |
0.05 |
0.05 |
12.55 |
Employee Benefit Expenses |
0.03 |
0.03 |
0.03 |
0.10 |
0.79 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.62 |
-0.37 |
-0.20 |
-0.34 |
-27.67 |
Interest |
2.30 |
5.20 |
4.69 |
7.85 |
0.96 |
Gross Profit |
-2.92 |
-5.57 |
-4.89 |
-8.19 |
-28.63 |
Depreciation |
0.53 |
0.53 |
0.60 |
0.64 |
0.65 |
Profit Before Tax |
-3.45 |
-6.10 |
-5.49 |
-8.83 |
-29.28 |
Current Tax |
- |
- |
- |
- |
-0.08 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.11 |
-0.16 |
0.02 |
-0.03 |
-0.12 |
Reported Net Profit |
-3.34 |
-5.94 |
-5.50 |
-8.79 |
-29.08 |
Extraordinary Items |
- |
0.26 |
- |
- |
- |
Adjusted Net Profit |
-3.34 |
-6.20 |
-5.50 |
-8.79 |
-29.08 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-58.09 |
-52.15 |
-46.64 |
-37.86 |
-8.78 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-61.43 |
-58.09 |
-52.15 |
-46.64 |
-37.86 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-4.72 |
-8.39 |
-7.78 |
-12.42 |
-41.08 |
Earnings Per Share(Adj)-Unit Curr |
-4.72 |
-8.39 |
-7.78 |
-12.42 |
-41.08 |
Book Value |
-73.88 |
-69.16 |
-60.77 |
-52.99 |
-40.58 |
Book Value(Adj)-Unit Curr |
-73.88 |
-69.16 |
-60.77 |
-52.99 |
-40.58 |