INCOME : |
|
|
|
|
|
Sales Turnover |
42.84 |
33.40 |
2.08 |
- |
0.02 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
42.84 |
33.40 |
2.08 |
- |
0.02 |
Other Income |
- |
- |
- |
- |
0.04 |
Stock Adjustments |
- |
- |
- |
-0.14 |
- |
Total Income |
42.84 |
33.40 |
2.08 |
-0.14 |
0.06 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
40.69 |
32.86 |
1.80 |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.02 |
0.01 |
- |
- |
- |
Selling and Administration Expenses |
0.15 |
0.11 |
0.26 |
0.11 |
0.08 |
Miscellaneous Expenses |
0.18 |
0.09 |
- |
4.94 |
- |
Employee Benefit Expenses |
0.09 |
0.10 |
- |
0.03 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.72 |
0.23 |
0.02 |
-5.21 |
-0.06 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
1.72 |
0.23 |
0.02 |
-5.21 |
-0.06 |
Depreciation |
0.47 |
- |
- |
- |
- |
Profit Before Tax |
1.25 |
0.23 |
0.02 |
-5.21 |
-0.06 |
Current Tax |
0.33 |
0.07 |
0.01 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.93 |
0.16 |
0.02 |
-5.21 |
-0.06 |
Extraordinary Items |
- |
- |
- |
-4.93 |
- |
Adjusted Net Profit |
0.93 |
0.16 |
0.02 |
-0.28 |
-0.06 |
Adjustment below Net Profit |
-0.93 |
-0.16 |
- |
- |
- |
Profit/Loss Balance carried down |
- |
- |
-20.58 |
-15.36 |
-15.30 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
- |
- |
-20.56 |
-20.58 |
-15.36 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.54 |
0.09 |
0.01 |
-3.02 |
- |
Earnings Per Share(Adj)-Unit Curr |
0.54 |
0.09 |
0.01 |
-3.02 |
- |
Book Value |
3.37 |
2.83 |
2.74 |
2.73 |
5.74 |
Book Value(Adj)-Unit Curr |
3.37 |
2.83 |
2.74 |
2.73 |
5.74 |