INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
1.25 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
1.25 |
Other Income |
0.07 |
0.16 |
0.07 |
0.55 |
0.89 |
Stock Adjustments |
- |
- |
- |
- |
-0.53 |
Total Income |
0.07 |
0.16 |
0.07 |
0.55 |
1.61 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
0.80 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
0.01 |
Selling and Administration Expenses |
0.11 |
0.13 |
0.60 |
0.12 |
0.13 |
Miscellaneous Expenses |
- |
0.02 |
- |
0.15 |
- |
Employee Benefit Expenses |
0.05 |
0.08 |
0.11 |
0.02 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.10 |
-0.06 |
-0.64 |
0.26 |
0.65 |
Interest |
- |
- |
- |
0.01 |
- |
Gross Profit |
-0.10 |
-0.06 |
-0.64 |
0.25 |
0.65 |
Depreciation |
- |
- |
0.01 |
- |
0.01 |
Profit Before Tax |
-0.10 |
-0.06 |
-0.65 |
0.25 |
0.64 |
Current Tax |
- |
- |
- |
0.01 |
0.08 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.10 |
-0.06 |
-0.65 |
0.24 |
0.57 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.10 |
-0.06 |
-0.65 |
0.24 |
0.57 |
Adjustment below Net Profit |
- |
- |
- |
- |
-0.01 |
Profit/Loss Balance carried down |
1.64 |
1.70 |
2.35 |
2.11 |
1.56 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.54 |
1.64 |
1.70 |
2.35 |
2.11 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.08 |
-0.05 |
-0.53 |
0.19 |
0.46 |
Earnings Per Share(Adj)-Unit Curr |
-0.08 |
-0.05 |
-0.53 |
- |
- |
Book Value |
11.25 |
11.33 |
11.38 |
11.91 |
11.72 |
Book Value(Adj)-Unit Curr |
11.25 |
11.33 |
11.38 |
- |
- |