| INCOME : |
|
|
|
|
|
| Sales Turnover |
- |
1.70 |
1.14 |
0.16 |
0.92 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
- |
1.70 |
1.14 |
0.16 |
0.92 |
| Other Income |
- |
- |
0.99 |
0.19 |
0.06 |
| Stock Adjustments |
- |
-0.02 |
-4.39 |
-0.87 |
- |
| Total Income |
- |
1.68 |
-2.26 |
-0.52 |
0.98 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
1.66 |
1.09 |
0.35 |
0.91 |
| Power and Fuel Cost |
- |
0.01 |
0.01 |
- |
- |
| Other Manufacturing Expenses |
- |
- |
0.01 |
- |
- |
| Selling and Administration Expenses |
0.07 |
0.17 |
0.12 |
0.08 |
0.05 |
| Miscellaneous Expenses |
0.36 |
0.08 |
11.43 |
0.08 |
0.01 |
| Employee Benefit Expenses |
- |
0.02 |
0.03 |
- |
0.01 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-0.43 |
-0.27 |
-14.95 |
-1.04 |
- |
| Interest |
- |
- |
- |
- |
- |
| Gross Profit |
-0.43 |
-0.27 |
-14.95 |
-1.04 |
- |
| Depreciation |
- |
- |
0.02 |
0.23 |
0.30 |
| Profit Before Tax |
-0.43 |
-0.27 |
-14.97 |
-1.27 |
-0.30 |
| Current Tax |
- |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
0.86 |
-0.25 |
-0.09 |
| Reported Net Profit |
-0.43 |
-0.27 |
-15.83 |
-1.02 |
-0.20 |
| Extraordinary Items |
- |
- |
-3.28 |
0.13 |
- |
| Adjusted Net Profit |
-0.43 |
-0.27 |
-12.55 |
-1.15 |
-0.20 |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
-17.56 |
-17.29 |
-1.46 |
-0.54 |
-0.33 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-17.99 |
-17.56 |
-17.29 |
-1.56 |
-0.54 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
- |
- |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
-1.26 |
-0.92 |
-0.70 |
12.00 |
12.95 |
| Book Value(Adj)-Unit Curr |
- |
-0.92 |
-0.70 |
12.00 |
12.95 |