INCOME : |
|
|
|
|
|
Sales Turnover |
1,178.19 |
1,084.39 |
1,047.37 |
979.10 |
873.65 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1,178.19 |
1,084.39 |
1,047.37 |
979.10 |
873.65 |
Other Income |
82.48 |
24.75 |
38.30 |
40.04 |
6.68 |
Stock Adjustments |
-9.36 |
39.62 |
7.23 |
10.43 |
9.10 |
Total Income |
1,251.31 |
1,148.76 |
1,092.90 |
1,029.57 |
889.43 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
453.55 |
459.52 |
433.28 |
387.54 |
326.28 |
Power and Fuel Cost |
4.33 |
4.39 |
3.66 |
3.33 |
3.62 |
Other Manufacturing Expenses |
36.12 |
33.50 |
26.77 |
24.75 |
27.44 |
Selling and Administration Expenses |
310.02 |
296.71 |
235.23 |
186.80 |
226.92 |
Miscellaneous Expenses |
16.03 |
22.31 |
5.90 |
7.12 |
3.54 |
Employee Benefit Expenses |
163.46 |
165.23 |
148.89 |
133.25 |
132.34 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
267.78 |
167.10 |
239.17 |
286.78 |
169.29 |
Interest |
3.94 |
3.13 |
2.63 |
3.40 |
4.11 |
Gross Profit |
263.84 |
163.97 |
236.54 |
283.38 |
165.18 |
Depreciation |
42.38 |
40.88 |
30.79 |
33.47 |
38.58 |
Profit Before Tax |
221.46 |
123.09 |
205.75 |
249.91 |
126.60 |
Current Tax |
46.76 |
39.45 |
52.35 |
64.92 |
53.39 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
11.13 |
-9.58 |
2.88 |
5.32 |
-7.08 |
Reported Net Profit |
163.56 |
93.22 |
150.52 |
179.68 |
80.29 |
Extraordinary Items |
38.36 |
1.28 |
9.79 |
14.88 |
-12.85 |
Adjusted Net Profit |
125.20 |
91.94 |
140.73 |
164.80 |
93.14 |
Adjustment below Net Profit |
- |
- |
- |
0.02 |
-0.61 |
Profit/Loss Balance carried down |
1,498.74 |
1,440.72 |
1,289.61 |
1,109.24 |
1,029.56 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
35.20 |
- |
- |
- |
P & L Balance carried down |
1,662.30 |
1,498.74 |
1,440.13 |
1,288.94 |
1,109.24 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1,693.19 |
964.98 |
1,527.09 |
1,822.87 |
814.57 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
17,218.48 |
15,525.06 |
14,620.23 |
13,086.44 |
11,263.36 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |