INCOME : |
|
|
|
|
|
Sales Turnover |
0.10 |
0.05 |
0.05 |
0.03 |
0.12 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.10 |
0.05 |
0.05 |
0.03 |
0.12 |
Other Income |
0.03 |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.13 |
0.05 |
0.05 |
0.03 |
0.12 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
0.01 |
Other Manufacturing Expenses |
- |
- |
- |
- |
0.01 |
Selling and Administration Expenses |
0.07 |
0.06 |
0.06 |
0.06 |
0.12 |
Miscellaneous Expenses |
0.01 |
0.13 |
0.14 |
- |
- |
Employee Benefit Expenses |
0.19 |
0.18 |
0.16 |
0.15 |
0.17 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.15 |
-0.33 |
-0.32 |
-0.19 |
-0.18 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.15 |
-0.33 |
-0.32 |
-0.19 |
-0.18 |
Depreciation |
0.77 |
0.61 |
0.80 |
0.80 |
0.81 |
Profit Before Tax |
-0.92 |
-0.94 |
-1.12 |
-0.99 |
-0.99 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.10 |
-0.07 |
0.02 |
-0.19 |
-0.01 |
Reported Net Profit |
-1.02 |
-0.87 |
-1.14 |
-0.80 |
-0.98 |
Extraordinary Items |
- |
- |
-0.14 |
- |
- |
Adjusted Net Profit |
-1.02 |
-0.87 |
-1.00 |
-0.80 |
-0.98 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-7.19 |
-6.31 |
-5.17 |
-4.37 |
-3.39 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-8.21 |
-7.19 |
-6.31 |
-5.17 |
-4.37 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-1.02 |
-0.87 |
-1.14 |
-0.80 |
-0.98 |
Earnings Per Share(Adj)-Unit Curr |
-1.02 |
-0.87 |
-1.14 |
-0.80 |
- |
Book Value |
6.80 |
7.82 |
8.69 |
9.83 |
10.63 |
Book Value(Adj)-Unit Curr |
6.80 |
7.82 |
8.69 |
9.83 |
- |