| INCOME : |
| Operating Income |
3.43 |
0.12 |
0.11 |
0.11 |
0.13 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
3.43 |
0.12 |
0.11 |
0.11 |
0.13 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.47 |
0.01 |
0.00 |
0.00 |
0.00 |
| Interest |
0.14 |
0.07 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
4.82 |
0.28 |
0.03 |
0.00 |
0.00 |
| Total Expenditure |
11.99 |
2.12 |
0.19 |
0.09 |
0.08 |
| Gross Profit |
-8.57 |
-2.00 |
-0.07 |
0.02 |
0.05 |
| Depreciation |
0.27 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
-8.84 |
-2.00 |
-0.07 |
0.02 |
0.05 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-8.79 |
-2.00 |
-0.07 |
0.02 |
0.05 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-8.79 |
-2.00 |
-0.07 |
0.02 |
0.05 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-7.28 |
-5.28 |
-5.21 |
-5.23 |
-5.27 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-16.07 |
-7.28 |
-5.28 |
-5.21 |
-5.23 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-2.75 |
-5.00 |
-0.18 |
0.04 |
0.11 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
12.49 |
0.25 |
5.26 |
5.44 |
5.40 |
| Book Value(Adj)-Unit Curr |
12.49 |
0.22 |
- |
4.68 |
4.64 |