INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
4.72 |
5.71 |
11.84 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
4.72 |
5.71 |
11.84 |
Other Income |
0.01 |
- |
0.16 |
0.01 |
0.02 |
Stock Adjustments |
- |
- |
-2.50 |
0.12 |
0.90 |
Total Income |
0.01 |
- |
2.38 |
5.84 |
12.76 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
3.25 |
5.01 |
10.34 |
Power and Fuel Cost |
- |
- |
0.03 |
0.02 |
0.02 |
Other Manufacturing Expenses |
- |
- |
0.51 |
0.19 |
0.16 |
Selling and Administration Expenses |
0.24 |
0.29 |
0.54 |
0.30 |
0.44 |
Miscellaneous Expenses |
0.52 |
- |
16.38 |
0.55 |
0.12 |
Employee Benefit Expenses |
- |
- |
0.43 |
0.83 |
1.25 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.75 |
-0.30 |
-18.77 |
-1.07 |
0.41 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.75 |
-0.30 |
-18.77 |
-1.07 |
0.41 |
Depreciation |
0.09 |
0.11 |
0.19 |
0.31 |
0.37 |
Profit Before Tax |
-0.84 |
-0.41 |
-18.96 |
-1.38 |
0.04 |
Current Tax |
- |
- |
- |
- |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.02 |
- |
- |
-0.01 |
0.01 |
Reported Net Profit |
-0.82 |
-0.41 |
-18.96 |
-1.37 |
0.02 |
Extraordinary Items |
-0.51 |
- |
-0.61 |
- |
-0.10 |
Adjusted Net Profit |
-0.31 |
-0.41 |
-18.35 |
-1.37 |
0.12 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-19.35 |
-18.94 |
0.02 |
1.38 |
1.37 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-20.17 |
-19.35 |
-18.94 |
0.02 |
1.38 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-8.94 |
-0.44 |
-20.61 |
-1.49 |
0.02 |
Earnings Per Share(Adj)-Unit Curr |
-8.94 |
-0.44 |
-20.61 |
-1.49 |
0.02 |
Book Value |
-5.10 |
-6.68 |
-6.24 |
14.37 |
15.86 |
Book Value(Adj)-Unit Curr |
-5.10 |
-6.68 |
-6.24 |
14.37 |
15.86 |