INCOME : |
|
|
|
|
|
Sales Turnover |
0.08 |
0.23 |
0.02 |
0.16 |
0.25 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.08 |
0.23 |
0.02 |
0.16 |
0.25 |
Other Income |
1.13 |
0.53 |
0.17 |
0.35 |
0.26 |
Stock Adjustments |
- |
- |
- |
- |
-0.01 |
Total Income |
1.21 |
0.76 |
0.19 |
0.51 |
0.50 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
0.01 |
Other Manufacturing Expenses |
0.01 |
0.02 |
0.02 |
0.01 |
0.07 |
Selling and Administration Expenses |
0.35 |
0.29 |
0.10 |
0.04 |
0.07 |
Miscellaneous Expenses |
2.01 |
0.01 |
0.01 |
0.06 |
0.34 |
Employee Benefit Expenses |
0.09 |
0.10 |
0.12 |
0.12 |
0.24 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.26 |
0.33 |
-0.05 |
0.28 |
-0.22 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-1.26 |
0.33 |
-0.05 |
0.28 |
-0.22 |
Depreciation |
0.09 |
0.11 |
0.10 |
0.14 |
0.19 |
Profit Before Tax |
-1.35 |
0.22 |
-0.15 |
0.14 |
-0.41 |
Current Tax |
- |
- |
- |
0.02 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.13 |
0.05 |
-0.05 |
0.01 |
-0.05 |
Reported Net Profit |
-1.48 |
0.16 |
-0.09 |
0.12 |
-0.36 |
Extraordinary Items |
0.56 |
0.26 |
0.01 |
0.04 |
-0.05 |
Adjusted Net Profit |
-2.04 |
-0.10 |
-0.10 |
0.08 |
-0.31 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.06 |
-0.11 |
-0.02 |
-0.13 |
0.23 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1.42 |
0.06 |
-0.11 |
-0.02 |
-0.13 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-1.47 |
0.16 |
-0.09 |
0.11 |
-0.36 |
Earnings Per Share(Adj)-Unit Curr |
-1.47 |
0.16 |
-0.09 |
0.11 |
-0.36 |
Book Value |
8.98 |
10.45 |
10.29 |
10.38 |
10.26 |
Book Value(Adj)-Unit Curr |
8.98 |
10.45 |
10.29 |
10.38 |
10.26 |