INCOME : |
|
|
|
|
|
Sales Turnover |
53.61 |
13.75 |
2.51 |
16.49 |
1.19 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
53.61 |
13.75 |
2.51 |
16.49 |
1.19 |
Other Income |
0.27 |
0.05 |
2.04 |
0.05 |
33.39 |
Stock Adjustments |
-0.39 |
0.39 |
-0.58 |
-0.88 |
1.46 |
Total Income |
53.49 |
14.19 |
3.97 |
15.66 |
36.04 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
5.34 |
3.06 |
1.40 |
5.73 |
1.95 |
Power and Fuel Cost |
10.90 |
- |
0.47 |
0.18 |
0.68 |
Other Manufacturing Expenses |
37.15 |
10.46 |
0.03 |
6.40 |
0.03 |
Selling and Administration Expenses |
0.71 |
0.31 |
0.16 |
0.13 |
0.15 |
Miscellaneous Expenses |
0.03 |
- |
0.01 |
0.07 |
0.34 |
Employee Benefit Expenses |
0.64 |
0.23 |
0.13 |
0.10 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.29 |
0.13 |
1.78 |
3.04 |
32.86 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-1.29 |
0.13 |
1.78 |
3.04 |
32.86 |
Depreciation |
1.16 |
0.13 |
- |
- |
0.41 |
Profit Before Tax |
-2.45 |
- |
1.78 |
3.04 |
32.45 |
Current Tax |
- |
- |
- |
-0.06 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-2.46 |
- |
1.78 |
3.10 |
32.46 |
Extraordinary Items |
- |
- |
0.19 |
- |
-0.25 |
Adjusted Net Profit |
-2.46 |
- |
1.59 |
3.10 |
32.71 |
Adjustment below Net Profit |
2.46 |
- |
-1.78 |
-3.10 |
-32.46 |
Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
- |
- |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.07 |
- |
0.05 |
0.09 |
0.90 |
Earnings Per Share(Adj)-Unit Curr |
-0.07 |
- |
0.05 |
0.09 |
0.90 |
Book Value |
-0.05 |
0.01 |
0.01 |
-0.04 |
-0.12 |
Book Value(Adj)-Unit Curr |
-0.05 |
0.01 |
0.01 |
-0.04 |
-0.12 |