INCOME : |
|
|
|
|
|
Sales Turnover |
1.76 |
- |
0.18 |
0.46 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.76 |
- |
0.18 |
0.46 |
- |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
2.29 |
- |
- |
- |
- |
Total Income |
4.05 |
- |
0.18 |
0.46 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.29 |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
0.02 |
0.43 |
- |
Selling and Administration Expenses |
0.69 |
0.15 |
0.07 |
0.03 |
0.07 |
Miscellaneous Expenses |
0.01 |
- |
0.01 |
- |
- |
Employee Benefit Expenses |
0.03 |
0.01 |
0.03 |
- |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.04 |
-0.16 |
0.04 |
0.01 |
-0.10 |
Interest |
0.01 |
- |
- |
- |
- |
Gross Profit |
0.03 |
-0.16 |
0.04 |
0.01 |
-0.10 |
Depreciation |
0.01 |
0.01 |
0.01 |
- |
- |
Profit Before Tax |
0.02 |
-0.17 |
0.03 |
0.01 |
-0.10 |
Current Tax |
- |
- |
0.01 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.03 |
-0.17 |
0.02 |
- |
-0.10 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.03 |
-0.17 |
0.02 |
- |
-0.10 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-1.47 |
-1.29 |
-1.32 |
-1.32 |
-1.22 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1.44 |
-1.47 |
-1.29 |
-1.32 |
-1.32 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
- |
-0.03 |
- |
- |
-0.02 |
Earnings Per Share(Adj)-Unit Curr |
- |
-0.02 |
- |
- |
- |
Book Value |
0.88 |
0.71 |
0.74 |
0.74 |
0.74 |
Book Value(Adj)-Unit Curr |
0.81 |
0.53 |
0.56 |
- |
- |