| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.33 |
0.26 |
0.22 |
0.21 |
0.25 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Stock Adjustments |
14.12 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
49.45 |
0.26 |
0.22 |
0.21 |
0.25 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
47.94 |
0.19 |
0.15 |
0.15 |
0.18 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Selling and Administration Expenses |
0.65 |
0.11 |
0.06 |
0.07 |
0.06 |
| Miscellaneous Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Employee Benefit Expenses |
0.08 |
0.03 |
0.02 |
0.02 |
0.02 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.78 |
-0.07 |
-0.01 |
-0.02 |
0.00 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
0.78 |
-0.07 |
-0.01 |
-0.02 |
0.00 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
0.78 |
-0.07 |
-0.01 |
-0.02 |
0.00 |
| Current Tax |
0.13 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.64 |
-0.07 |
-0.01 |
-0.02 |
0.00 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.64 |
-0.07 |
-0.01 |
-0.02 |
0.00 |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
-0.44 |
-0.37 |
-0.37 |
-0.34 |
-0.34 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
0.20 |
-0.44 |
-0.37 |
-0.37 |
-0.34 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.01 |
-2.68 |
-0.28 |
-0.92 |
0.07 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
1.00 |
-7.22 |
-4.54 |
-4.26 |
-3.34 |
| Book Value(Adj)-Unit Curr |
1.00 |
-0.72 |
-0.45 |
- |
-0.33 |