INCOME : |
|
|
|
|
|
Sales Turnover |
0.26 |
0.22 |
0.21 |
0.25 |
0.23 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.26 |
0.22 |
0.21 |
0.25 |
0.23 |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.26 |
0.22 |
0.21 |
0.25 |
0.23 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.19 |
0.15 |
0.15 |
0.18 |
0.16 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.11 |
0.06 |
0.07 |
0.06 |
0.05 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.07 |
-0.01 |
-0.02 |
- |
- |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.07 |
-0.01 |
-0.02 |
- |
- |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-0.07 |
-0.01 |
-0.02 |
- |
- |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.07 |
-0.01 |
-0.02 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.07 |
-0.01 |
-0.02 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.37 |
-0.37 |
-0.34 |
-0.34 |
-0.34 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.44 |
-0.37 |
-0.37 |
-0.34 |
-0.34 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-2.68 |
-0.28 |
-0.92 |
0.07 |
0.04 |
Earnings Per Share(Adj)-Unit Curr |
-0.27 |
-0.03 |
- |
0.01 |
- |
Book Value |
-7.22 |
-4.54 |
-4.26 |
-3.34 |
-3.43 |
Book Value(Adj)-Unit Curr |
-0.72 |
-0.45 |
- |
-0.33 |
- |