INCOME : |
|
|
|
|
|
Sales Turnover |
0.18 |
0.37 |
1.11 |
0.02 |
0.05 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.18 |
0.37 |
1.11 |
0.02 |
0.05 |
Other Income |
0.23 |
0.16 |
0.67 |
0.09 |
- |
Stock Adjustments |
-0.04 |
-0.02 |
0.07 |
- |
- |
Total Income |
0.37 |
0.51 |
1.85 |
0.11 |
0.05 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.15 |
0.23 |
1.02 |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
0.04 |
0.01 |
- |
- |
Selling and Administration Expenses |
0.84 |
0.58 |
0.56 |
0.10 |
0.09 |
Miscellaneous Expenses |
0.01 |
- |
0.02 |
- |
- |
Employee Benefit Expenses |
0.25 |
0.59 |
0.24 |
0.01 |
0.02 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.88 |
-0.93 |
- |
- |
-0.07 |
Interest |
0.02 |
0.02 |
0.01 |
- |
- |
Gross Profit |
-0.90 |
-0.95 |
-0.01 |
- |
-0.07 |
Depreciation |
0.06 |
0.08 |
0.01 |
- |
- |
Profit Before Tax |
-0.96 |
-1.03 |
-0.02 |
- |
-0.07 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.96 |
-1.04 |
-0.02 |
- |
-0.07 |
Extraordinary Items |
- |
- |
0.63 |
0.09 |
- |
Adjusted Net Profit |
-0.96 |
-1.04 |
-0.65 |
-0.09 |
-0.07 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-1.46 |
-0.43 |
-0.40 |
-0.41 |
-0.34 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-2.43 |
-1.46 |
-0.43 |
-0.40 |
-0.41 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-2.67 |
-5.69 |
-0.12 |
0.03 |
-0.99 |
Earnings Per Share(Adj)-Unit Curr |
-1.96 |
-3.03 |
-0.06 |
- |
-0.53 |
Book Value |
17.91 |
11.36 |
17.04 |
12.93 |
4.07 |
Book Value(Adj)-Unit Curr |
13.16 |
6.04 |
9.06 |
- |
2.16 |