INCOME : |
|
|
|
|
|
Operating Income |
0.02 |
0.05 |
0.02 |
0.01 |
0.01 |
Other Income |
- |
- |
- |
- |
- |
Total Income |
0.02 |
0.05 |
0.02 |
0.01 |
0.01 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
1.08 |
1.41 |
0.55 |
0.56 |
0.57 |
Miscellaneous Expenses |
0.13 |
0.58 |
0.22 |
-0.19 |
0.56 |
Interest |
0.65 |
0.36 |
0.47 |
0.27 |
0.14 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
1.62 |
1.46 |
1.29 |
1.23 |
1.33 |
Total Expenditure |
3.48 |
3.81 |
2.53 |
1.87 |
2.60 |
Gross Profit |
-3.46 |
-3.76 |
-2.51 |
-1.86 |
-2.60 |
Depreciation |
0.01 |
0.01 |
- |
- |
- |
Profit Before Tax |
-3.47 |
-3.77 |
-2.51 |
-1.86 |
-2.60 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.87 |
-0.94 |
-0.73 |
-0.48 |
-0.43 |
Reported Net Profit |
-2.59 |
-2.82 |
-1.79 |
-1.38 |
-2.17 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-2.59 |
-2.82 |
-1.79 |
-1.38 |
-2.17 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
16.64 |
19.47 |
21.26 |
22.63 |
24.80 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
14.05 |
16.64 |
19.47 |
21.26 |
22.63 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.47 |
-0.51 |
-0.32 |
-0.25 |
-0.39 |
Earnings Per Share(Adj)-Unit Curr |
-0.47 |
-0.51 |
-0.32 |
-0.25 |
-0.39 |
Book Value-Unit Curr |
527.19 |
352.48 |
387.03 |
210.33 |
46.89 |
Book Value(Adj)-Unit Curr |
527.19 |
352.48 |
387.03 |
210.33 |
46.89 |