INCOME : |
|
|
|
|
|
Operating Income |
3.56 |
2.52 |
2.15 |
1.41 |
1.85 |
Other Income |
- |
- |
- |
- |
3.80 |
Total Income |
3.56 |
2.52 |
2.15 |
1.41 |
5.65 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.29 |
0.23 |
0.21 |
0.29 |
0.34 |
Miscellaneous Expenses |
0.03 |
0.03 |
0.03 |
0.01 |
0.16 |
Interest |
- |
- |
- |
- |
0.14 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.74 |
0.12 |
0.13 |
0.12 |
0.14 |
Total Expenditure |
1.06 |
0.38 |
0.37 |
0.42 |
0.78 |
Gross Profit |
2.51 |
2.14 |
1.78 |
0.98 |
4.87 |
Depreciation |
0.09 |
0.10 |
0.10 |
0.12 |
0.14 |
Profit Before Tax |
2.42 |
2.04 |
1.68 |
0.86 |
4.73 |
Current Tax |
0.62 |
0.52 |
0.43 |
0.03 |
1.17 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
-0.01 |
-0.01 |
0.20 |
-0.87 |
Reported Net Profit |
1.81 |
1.54 |
1.27 |
0.64 |
4.43 |
Extraordinary Items |
- |
- |
- |
- |
1.91 |
Adjusted Net Profit |
1.81 |
1.54 |
1.27 |
0.64 |
2.52 |
Adjustment below net profit |
-0.02 |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
20.42 |
18.88 |
17.61 |
16.98 |
9.63 |
Appropriations |
- |
- |
- |
- |
-2.92 |
P & L Balance carried down |
22.22 |
20.42 |
18.88 |
17.61 |
16.98 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.00 |
0.85 |
0.71 |
0.35 |
2.46 |
Earnings Per Share(Adj)-Unit Curr |
1.00 |
0.85 |
0.71 |
0.35 |
2.46 |
Book Value-Unit Curr |
55.75 |
37.61 |
37.98 |
26.74 |
16.69 |
Book Value(Adj)-Unit Curr |
55.75 |
37.61 |
37.98 |
26.74 |
16.69 |