| INCOME : |
|
|
|
|
|
| Sales Turnover |
87.36 |
50.76 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
87.36 |
50.76 |
- |
- |
- |
| Other Income |
0.40 |
0.10 |
- |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
87.76 |
50.86 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.04 |
0.03 |
- |
- |
- |
| Other Manufacturing Expenses |
67.44 |
40.81 |
- |
- |
- |
| Selling and Administration Expenses |
5.51 |
2.41 |
- |
- |
- |
| Miscellaneous Expenses |
0.05 |
0.01 |
- |
- |
- |
| Employee Benefit Expenses |
2.07 |
1.29 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
12.65 |
6.31 |
- |
- |
- |
| Interest |
3.08 |
1.85 |
- |
- |
- |
| Gross Profit |
9.57 |
4.46 |
- |
- |
- |
| Depreciation |
0.54 |
0.51 |
- |
- |
- |
| Profit Before Tax |
9.03 |
3.95 |
- |
- |
- |
| Current Tax |
2.94 |
1.35 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.07 |
- |
- |
- |
- |
| Reported Net Profit |
6.02 |
2.60 |
- |
- |
- |
| Extraordinary Items |
0.16 |
- |
- |
- |
- |
| Adjusted Net Profit |
5.86 |
2.60 |
- |
- |
- |
| Adjustment below Net Profit |
-4.46 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
4.23 |
1.63 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
5.79 |
4.23 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
4.11 |
200.00 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
13.95 |
770.77 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |