Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,912.91	2,040.75	1,548.40	1,355.32	435.76
Other Income	22.56	7.55	4.94	3.79	4.61
Stock Adjustments	-7.51	-4.25	5.53	34.16	-0.29
Total Income	1,927.96	2,044.05	1,558.87	1,393.27	440.08
EXPENDITURE :
Raw Materials	1,673.46	1,794.02	1,344.14	1,237.23	392.04
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	53.12	52.64	46.66	28.80	1.06
Selling and Administration Expenses	27.10	15.33	14.94	16.30	6.41
Miscellaneous Expenses	2.87	1.75	1.59	1.15	0.60
Employee Benefit Expenses	26.30	20.05	18.32	16.58	2.57
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	145.11	160.26	133.22	93.21	37.40
Interest	4.41	5.09	6.35	7.72	8.66
Gross Profit	140.70	155.17	126.87	85.49	28.74
Depreciation	9.11	5.56	4.26	3.15	1.71
Profit Before Tax	131.59	149.61	122.61	82.34	27.03
Current Tax	31.90	37.71	31.21	21.24	6.61
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.88	-0.67	1.27	0.04	0.35
Reported Net Profit	98.81	112.56	90.12	61.06	20.06
Extraordinary Items	1.19	1.37	-0.80	0.00	0.00
Adjusted Net Profit	97.62	111.19	90.92	61.06	20.06
Adjustment below Net Profit	-0.46	0.08	0.03	0.00	0.00
Profit/Loss Balance carried down	338.03	227.08	133.81	58.05	40.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	4.79	1.69	-3.12	-14.70	0.00
P & L Balance carried down	431.59	338.03	227.08	133.81	60.84
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	12.50	12.50	10.00	0.00	20.00
Dividend Per Share(Rs)	0.13	0.25	0.20	0.00	2.00
Earnings Per Share-Unit Curr	2.51	6.36	10.69	9.08	18.91
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	26.69	30.55	48.27	29.41	76.63
Book Value(Adj)-Unit Curr	26.69	15.28	12.07	7.35	3.83