| INCOME : |
| Operating Income |
2.51 |
7.58 |
5.86 |
4.48 |
1.27 |
| Other Income |
1.22 |
0.00 |
0.00 |
0.00 |
0.01 |
| Total Income |
3.73 |
7.58 |
5.86 |
4.48 |
1.28 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.02 |
0.02 |
0.09 |
0.08 |
0.08 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.41 |
0.34 |
0.30 |
0.34 |
0.29 |
| Total Expenditure |
0.56 |
0.47 |
0.38 |
0.43 |
0.37 |
| Gross Profit |
3.17 |
7.12 |
5.48 |
4.06 |
0.92 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
3.17 |
7.12 |
5.48 |
4.06 |
0.92 |
| Current Tax |
0.69 |
0.55 |
0.72 |
0.27 |
0.23 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.31 |
0.26 |
0.07 |
0.09 |
0.00 |
| Reported Net Profit |
2.80 |
6.32 |
4.68 |
3.69 |
0.69 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
2.80 |
6.32 |
4.68 |
3.69 |
0.69 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
-0.10 |
0.00 |
| Profit/Loss Balance brought forward |
18.77 |
15.97 |
14.02 |
11.62 |
11.07 |
| Appropriations |
2.70 |
2.25 |
1.80 |
0.45 |
0.14 |
| P & L Balance carried down |
18.31 |
18.77 |
15.97 |
14.02 |
11.62 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
10.00 |
60.00 |
50.00 |
40.00 |
10.00 |
| Dividend Per Share(Rs) |
1.00 |
6.00 |
5.00 |
4.00 |
1.00 |
| Earnings Per Share-Unit Curr |
6.22 |
14.03 |
10.40 |
8.20 |
1.52 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
211.65 |
361.74 |
421.96 |
598.23 |
162.63 |
| Book Value(Adj)-Unit Curr |
211.65 |
361.74 |
421.96 |
598.23 |
162.63 |