| INCOME : |
| Operating Income |
2.78 |
10.28 |
5.10 |
5.08 |
5.05 |
| Other Income |
0.00 |
0.01 |
0.02 |
0.03 |
0.00 |
| Total Income |
2.78 |
10.29 |
5.12 |
5.11 |
5.05 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
| Interest |
0.13 |
2.99 |
3.20 |
3.46 |
3.35 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.98 |
0.90 |
0.67 |
0.82 |
0.55 |
| Total Expenditure |
1.97 |
4.28 |
4.22 |
4.62 |
4.21 |
| Gross Profit |
0.81 |
6.00 |
0.88 |
0.48 |
0.84 |
| Depreciation |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
| Profit Before Tax |
0.80 |
6.00 |
0.88 |
0.47 |
0.83 |
| Current Tax |
0.27 |
1.51 |
0.24 |
0.13 |
0.21 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.53 |
4.49 |
0.63 |
0.35 |
0.62 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.53 |
4.49 |
0.63 |
0.35 |
0.62 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
6.52 |
2.92 |
2.42 |
2.14 |
1.64 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
6.94 |
6.52 |
2.92 |
2.42 |
2.14 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.89 |
7.58 |
1.07 |
0.59 |
1.04 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
52.84 |
51.96 |
44.37 |
43.30 |
42.71 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |