| INCOME : |
|
|
|
|
|
| Sales Turnover |
41.70 |
19.58 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
41.70 |
19.58 |
- |
- |
- |
| Other Income |
0.09 |
0.04 |
- |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
41.79 |
19.62 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
9.88 |
0.26 |
- |
- |
- |
| Power and Fuel Cost |
0.18 |
0.22 |
- |
- |
- |
| Other Manufacturing Expenses |
0.13 |
0.14 |
- |
- |
- |
| Selling and Administration Expenses |
6.11 |
3.42 |
- |
- |
- |
| Miscellaneous Expenses |
13.28 |
11.82 |
- |
- |
- |
| Employee Benefit Expenses |
2.19 |
1.33 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
10.02 |
2.43 |
- |
- |
- |
| Interest |
0.95 |
0.80 |
- |
- |
- |
| Gross Profit |
9.07 |
1.63 |
- |
- |
- |
| Depreciation |
0.38 |
0.41 |
- |
- |
- |
| Profit Before Tax |
8.69 |
1.22 |
- |
- |
- |
| Current Tax |
2.66 |
0.53 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.19 |
-0.15 |
- |
- |
- |
| Reported Net Profit |
5.84 |
0.84 |
- |
- |
- |
| Extraordinary Items |
-0.18 |
-0.08 |
- |
- |
- |
| Adjusted Net Profit |
6.02 |
0.92 |
- |
- |
- |
| Adjustment below Net Profit |
-0.95 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
1.07 |
0.23 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
0.62 |
- |
- |
- |
- |
| P & L Balance carried down |
5.34 |
1.07 |
- |
- |
- |
| Dividend |
0.53 |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
5.00 |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
0.50 |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
5.39 |
15.85 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
15.01 |
49.81 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |