| INCOME : |
|
|
|
|
|
| Sales Turnover |
- |
0.12 |
2.95 |
3.60 |
19.33 |
| Excise Duty |
- |
- |
- |
0.01 |
- |
| Net Sales |
- |
0.12 |
2.95 |
3.59 |
19.33 |
| Other Income |
- |
0.13 |
0.03 |
- |
0.21 |
| Stock Adjustments |
-0.03 |
- |
- |
- |
- |
| Total Income |
-0.03 |
0.25 |
2.98 |
3.59 |
19.54 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.26 |
0.12 |
2.95 |
3.49 |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
0.04 |
- |
- |
- |
- |
| Selling and Administration Expenses |
- |
- |
0.01 |
0.22 |
- |
| Miscellaneous Expenses |
- |
- |
- |
0.46 |
18.00 |
| Employee Benefit Expenses |
- |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-0.32 |
0.13 |
0.02 |
-0.58 |
1.54 |
| Interest |
- |
- |
- |
- |
3.75 |
| Gross Profit |
-0.32 |
0.13 |
0.02 |
-0.58 |
-2.21 |
| Depreciation |
1.64 |
1.72 |
1.70 |
1.70 |
1.71 |
| Profit Before Tax |
-1.96 |
-1.59 |
-1.68 |
-2.28 |
-3.92 |
| Current Tax |
- |
- |
- |
- |
-1.12 |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
-1.97 |
-1.59 |
-1.68 |
-2.28 |
-2.81 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
-1.97 |
-1.59 |
-1.68 |
-2.28 |
-2.81 |
| Adjustment below Net Profit |
- |
- |
- |
- |
-0.28 |
| Profit/Loss Balance carried down |
-28.10 |
-26.51 |
-24.83 |
-22.55 |
1.87 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-30.07 |
-28.10 |
-26.51 |
-24.83 |
-1.21 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-4.23 |
-3.41 |
-3.61 |
-4.85 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
-53.37 |
-49.15 |
-45.71 |
-41.66 |
8.58 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |