| INCOME : |
|
|
|
|
|
| Sales Turnover |
0.68 |
0.54 |
0.23 |
0.01 |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
0.68 |
0.54 |
0.23 |
0.01 |
- |
| Other Income |
0.13 |
- |
0.01 |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
0.81 |
0.54 |
0.24 |
0.01 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.67 |
0.52 |
0.23 |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
- |
| Selling and Administration Expenses |
0.09 |
0.07 |
0.06 |
0.21 |
0.04 |
| Miscellaneous Expenses |
12.49 |
0.01 |
- |
0.11 |
0.08 |
| Employee Benefit Expenses |
0.05 |
0.04 |
0.07 |
0.07 |
0.06 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-12.50 |
-0.11 |
-0.12 |
-0.39 |
-0.17 |
| Interest |
- |
- |
- |
- |
- |
| Gross Profit |
-12.50 |
-0.11 |
-0.12 |
-0.39 |
-0.17 |
| Depreciation |
- |
- |
- |
- |
- |
| Profit Before Tax |
-12.50 |
-0.11 |
-0.12 |
-0.39 |
-0.17 |
| Current Tax |
- |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
0.04 |
-0.01 |
| Reported Net Profit |
-12.50 |
-0.11 |
-0.12 |
-0.43 |
-0.16 |
| Extraordinary Items |
-12.36 |
-0.01 |
0.01 |
- |
- |
| Adjusted Net Profit |
-0.14 |
-0.10 |
-0.13 |
-0.43 |
-0.16 |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
-4.14 |
-4.03 |
-3.91 |
-3.48 |
-3.32 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-16.64 |
-4.14 |
-4.03 |
-3.91 |
-3.48 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-3.37 |
-0.03 |
-0.03 |
-0.12 |
-0.04 |
| Earnings Per Share(Adj)-Unit Curr |
-3.37 |
-0.03 |
-0.03 |
- |
- |
| Book Value |
1.87 |
5.24 |
5.27 |
5.30 |
5.42 |
| Book Value(Adj)-Unit Curr |
1.87 |
5.24 |
5.27 |
- |
- |