INCOME : |
|
|
|
|
|
Sales Turnover |
0.02 |
0.04 |
0.16 |
0.39 |
0.66 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.02 |
0.04 |
0.16 |
0.39 |
0.66 |
Other Income |
0.11 |
0.23 |
0.05 |
0.04 |
0.04 |
Stock Adjustments |
- |
- |
- |
-0.01 |
0.01 |
Total Income |
0.13 |
0.27 |
0.21 |
0.42 |
0.71 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.01 |
0.02 |
0.14 |
0.23 |
0.38 |
Power and Fuel Cost |
0.01 |
0.01 |
0.06 |
0.07 |
0.09 |
Other Manufacturing Expenses |
0.02 |
- |
0.02 |
0.02 |
0.09 |
Selling and Administration Expenses |
0.11 |
0.15 |
0.13 |
0.38 |
0.34 |
Miscellaneous Expenses |
- |
0.10 |
0.04 |
- |
- |
Employee Benefit Expenses |
0.07 |
0.06 |
0.06 |
0.23 |
0.41 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.10 |
-0.08 |
-0.24 |
-0.51 |
-0.61 |
Interest |
- |
- |
- |
0.03 |
0.03 |
Gross Profit |
-0.10 |
-0.08 |
-0.24 |
-0.54 |
-0.64 |
Depreciation |
0.14 |
0.74 |
0.13 |
0.15 |
0.16 |
Profit Before Tax |
-0.24 |
-0.82 |
-0.37 |
-0.69 |
-0.80 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.24 |
-0.82 |
-0.38 |
-0.69 |
-0.80 |
Extraordinary Items |
- |
-0.10 |
-0.02 |
- |
- |
Adjusted Net Profit |
-0.24 |
-0.72 |
-0.36 |
-0.69 |
-0.80 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-30.50 |
-29.68 |
-29.30 |
-28.61 |
-27.81 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-30.74 |
-30.50 |
-29.68 |
-29.30 |
-28.61 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.14 |
-0.48 |
-0.22 |
-0.40 |
-0.46 |
Earnings Per Share(Adj)-Unit Curr |
-0.14 |
-0.48 |
-0.22 |
-0.40 |
-0.46 |
Book Value |
-13.83 |
-13.69 |
-13.22 |
-13.00 |
-12.60 |
Book Value(Adj)-Unit Curr |
-13.83 |
-13.69 |
-13.22 |
-13.00 |
-12.60 |