Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	432.80	372.95	324.08	232.38	194.46
Other Income	17.88	19.07	9.70	12.07	7.83
Stock Adjustments	8.51	-3.95	2.07	7.94	-3.58
Total Income	459.19	388.07	335.85	252.39	198.71
EXPENDITURE :
Raw Materials	219.67	192.74	174.16	122.54	89.17
Power and Fuel Cost	1.59	1.72	1.30	0.99	0.78
Other Manufacturing Expenses	18.41	15.90	14.27	2.69	7.31
Selling and Administration Expenses	14.14	11.62	11.38	20.99	14.33
Miscellaneous Expenses	7.49	4.99	4.14	13.69	6.16
Employee Benefit Expenses	42.00	35.42	30.95	14.48	12.23
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	155.89	125.70	99.64	77.01	68.71
Interest	0.03	0.01	0.00	0.11	0.11
Gross Profit	155.86	125.69	99.64	76.90	68.60
Depreciation	9.14	9.34	6.36	5.15	4.14
Profit Before Tax	146.72	116.35	93.28	71.75	64.46
Current Tax	36.49	28.03	24.02	17.89	16.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.68	0.40	-0.97	0.08	0.16
Reported Net Profit	109.55	87.92	70.23	53.78	47.71
Extraordinary Items	2.68	1.80	4.90	0.00	2.90
Adjusted Net Profit	106.87	86.12	65.33	53.78	44.81
Adjustment below Net Profit	-77.36	-30.51	-73.30	-15.33	0.00
Profit/Loss Balance carried down	322.88	265.38	268.74	230.76	180.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	54.37	-0.09	0.28	0.47	0.65
P & L Balance carried down	300.70	322.88	265.38	268.74	227.85
Dividend	0.00	0.00	0.00	0.00	0.25
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	805.00	20.00	20.00	0.00	0.00
Dividend Per Share(Rs)	40.25	20.00	20.00	0.00	0.00
Earnings Per Share-Unit Curr	6.25	3,311.49	7,392.11	4,542.23	3,816.64
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	22.66	12,934.58	29,011.79	23,642.23	18,937.78
Book Value(Adj)-Unit Curr	-	-	-	-	-