| INCOME : |
| Operating Income |
0.10 |
0.10 |
0.08 |
0.08 |
0.11 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
0.10 |
0.10 |
0.08 |
0.08 |
0.11 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Interest |
0.15 |
0.13 |
0.13 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
| Total Expenditure |
0.29 |
0.28 |
0.28 |
0.14 |
0.13 |
| Gross Profit |
-0.18 |
-0.19 |
-0.19 |
-0.06 |
-0.02 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
-0.18 |
-0.19 |
-0.19 |
-0.06 |
-0.02 |
| Current Tax |
-0.03 |
0.00 |
0.00 |
0.09 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.03 |
-0.03 |
0.00 |
0.00 |
| Reported Net Profit |
-0.11 |
-0.15 |
-0.16 |
-0.15 |
-0.02 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-0.11 |
-0.15 |
-0.16 |
-0.15 |
-0.02 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-3.59 |
-3.44 |
-3.28 |
-3.13 |
-3.11 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-3.70 |
-3.59 |
-3.44 |
-3.28 |
-3.13 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-4.39 |
-6.29 |
-6.50 |
-6.07 |
-0.91 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
900.52 |
592.17 |
403.79 |
164.01 |
110.67 |
| Book Value(Adj)-Unit Curr |
- |
- |
403.79 |
- |
- |